| |
|
|
2004 |
2003 |
|
| |
Notes |
|
(in TEUR) |
(in TEUR) |
|
| Assets |
|
|
|
|
|
| Intangible assets |
|
|
7,061 |
4,921 |
|
| Goodwill |
|
|
107,561 |
122,785 |
|
| Property, plant and equipment |
|
|
125,390 |
127,165 |
|
| Shares in associated companies |
|
|
2,102 |
3,022 |
|
| Investments |
|
|
12,321 |
2,340 |
|
| Fixed and financial assets |
1. |
|
254,435 |
260,233 |
|
| |
|
|
|
|
|
| Deferred tax assets |
18. |
|
21,854 |
18,876 |
|
|
|
|
|
|
|
| Inventories |
2. |
|
139,972 |
107,714 |
|
| Advance payments made |
3. |
|
14,142 |
17,334 |
|
| Trade accounts receivable |
4. |
|
201,763 |
216,702 |
|
| Cost and earnings of projects under |
|
|
|
|
|
| construction in excess of
billings |
5. |
|
115,950 |
107,738 |
|
| Other receivables |
6. |
|
63,314 |
60,510 |
|
| Prepayments and deferred charges |
|
|
4,920 |
4,224 |
|
| Marketable securities |
|
|
63,097 |
52,705 |
|
| Cash and cash equivalents |
|
|
273,939 |
120,876 |
|
| Current assets |
|
|
877,097 |
687,803 |
|
|
|
|
|
|
|
| Total assets |
|
|
1,153,386 |
966,912 |
|
|
|
|
|
|
|
| Shareholders' equity and
liabilities |
|
|
|
|
|
| Share capital |
|
|
94,510 |
94,510 |
|
| Capital reserves |
|
|
45,966 |
45,966 |
|
| Retained earnings |
|
|
129,436 |
92,008 |
|
| Shareholders' equity |
|
|
269,912 |
232,484 |
|
|
|
|
|
|
|
| Minority interests |
|
|
7,169 |
6,616 |
|
|
|
|
|
|
|
| Bonds |
|
|
100,000 |
100,000 |
|
| Bank loans - non current |
|
|
5,211 |
4,486 |
|
| Provisions - non current |
9. |
|
77,800 |
72,969 |
|
| Obligation under finance leases - non
current |
|
|
582 |
919 |
|
| Non-current liabilities |
11. |
|
183,593 |
178,374 |
|
|
|
|
|
|
|
| Liabilities for deferred taxes |
18. |
|
58,693 |
50,546 |
|
|
|
|
|
|
|
| Bank loans - current |
|
|
11,207 |
11,104 |
|
| Obligations under finance leases -
current |
|
|
421 |
484 |
|
| Bills of exchange |
|
|
0 |
1,550 |
|
| Trade accounts payable |
|
|
132,970 |
104,580 |
|
| Billings in excess of cost and earnings |
|
|
|
|
|
| of projects under
construction |
5. |
|
197,832 |
107,399 |
|
| Advance payments received |
|
|
49,564 |
30,765 |
|
| Provisions - current |
9. |
|
81,823 |
77,459 |
|
| Liabilities for current taxes |
|
|
10,368 |
16,670 |
|
| Other current liabilities |
12. |
|
149,834 |
148,881 |
|
| Current liabilities |
|
|
634,019 |
498,892 |
|
|
|
|
|
|
|
| Total Shareholders' equity and liabilities |
|
|
1,153,386 |
966,912 |
|
|
|
|
|
|
|
balancesheet.htm
balancesheet.xls (Download size=30720 Bytes):
The following notes to the consolidated financial statements form an integral part of this consolidated balance sheet.
|
 |