MEUR	2005	2004	2003	2002	2001	20001)	2001
Order Intake	1,975	1,837	1,394	1,300	1,121	1,083	1,121
Order Backlog as of 31.12.	1,696	1,439	1,054	904	740	939	740
Sales	1,744	1,481	1,225	1,110	1,319	937	1,319
EBITDA1)	131	115	84	81	95	63	95
EBITA2)	107	93	63	59	68	44	68
Operating Result (EBIT)	107	76	49	45	55	34	55
Earnings before Taxes (EBT)	110	77	49	46	60	34	60
Net Income	80	54	31	28	34	18	37
Cash flow from Operating Activities	237	208	5	76	72	43	72
Capital Expenditure3)	27	29	21	23	24	21	24
Employees as of 31.12.	5,943	5,314	4,771	4,601	4,545	4,241	4,545
(excluding apprentices)
Fixed Assets	308	276	279	293	317	339	317
Current Assets	1,083	877	688	617	625	595	625
Shareholders' Equity4)	320	270	232	223	230	161	230
Provisions	190	160	150	145	159	149	159
Liabilities	873	717	577	536	544	564	544
Balance sheet total	1,391	1,153	967	910	942	934	942
EBITDA Margin (%)	7.5	7.8	6.9	7.3	7.2	6.7	7.2
EBITA Margin (%)	6.1	6.3	5.1	5.3	5.2	4.7	5.2
EBIT Margin (%)	6.1	5.1	4.0	4.1	4.2	3.6	4.2
Net Income/Sales (%)	4.6	3.6	2.5	2.5	2.6	1.9	2.8
ROE (%)5)	24.3	19.5	13.0	12.2	14.8	11.2	15.4
Equity Ratio (%)	23.6	24.0	24.7	25.2	24.4	17.2	25.5
EV6)/EBITDA	6.3	4.4	5.2	2.4	2.1	-	2.1
Depreciation/Sales (%)	1.4	1.5	1.7	2.0	2.0	2.0	2.0
Amortization/Sales (%)	0.0	1.1	1.2	1.2	1.0	1.1	1.0

financial-figures-2.htm