 |
Consolidated Balance Sheet as of December 31, 2005
| |
|
|
2005 |
2004 |
|
| |
Notes |
|
(in TEUR) |
(in TEUR) |
|
| Assets |
|
|
|
|
|
| Intangible assets |
|
|
8.745 |
7.061 |
|
| Goodwill |
|
|
120.683 |
107.561 |
|
| Property, plant and equipment |
|
|
140.538 |
125.390 |
|
| Shares in associated companies |
|
|
2.319 |
2.102 |
|
| Investments |
|
|
13.828 |
12.321 |
|
| Fixed and financial assets |
1. |
|
286.113 |
254.435 |
|
| |
|
|
|
|
|
| Deferred tax assets |
17. |
|
21.845 |
21.854 |
|
|
|
|
|
|
|
| Inventories |
2. |
|
198.788 |
139.972 |
|
| Advance payments made |
3. |
|
21.265 |
14.142 |
|
| Trade accounts receivable |
4. |
|
237.180 |
201.763 |
|
| Cost and earnings of projects under |
|
|
|
|
|
| construction in excess of
billings |
5. |
|
80.532 |
115.950 |
|
| Other receivables |
6. |
|
46.148 |
63.314 |
|
| Prepayments and deferred charges |
|
|
5.378 |
4.920 |
|
| Marketable securities |
|
|
75.257 |
63.097 |
|
| Cash and cash equivalents |
|
|
418.785 |
273.939 |
|
| Current assets |
|
|
1.083.333 |
877.097 |
|
|
|
|
|
|
|
| Total assets |
|
|
1.391.291 |
1.153.386 |
|
|
|
|
|
|
|
| Shareholders' equity and
liabilities |
|
|
|
|
|
| Share capital |
|
|
94.510 |
94.510 |
|
| Capital reserves |
|
|
45.966 |
45.966 |
|
| Retained earnings |
|
|
179.941 |
129.436 |
|
| Equity attributable to shareholders of
the parent |
|
|
320.417 |
269.912 |
|
|
|
|
|
|
|
| Minority interests |
|
|
8.335 |
7.169 |
|
| |
|
|
|
|
|
| Total shareholders' equity |
|
|
328.752 |
277.081 |
|
|
|
|
|
|
|
| Bonds |
|
|
100.000 |
100.000 |
|
| Bank loans - non current |
|
|
6.200 |
5.211 |
|
| Provisions - non current |
8./9. |
|
92.105 |
77.800 |
|
| Obligation under finance leases - non
current |
|
|
198 |
582 |
|
| Non-current liabilities |
10. |
|
198.503 |
183.593 |
|
|
|
|
|
|
|
| Liabilities for deferred taxes |
17. |
|
45.036 |
58.693 |
|
|
|
|
|
|
|
| Bank loans - current |
|
|
3.361 |
11.207 |
|
| Obligations under finance leases -
current |
|
|
384 |
421 |
|
| Trade accounts payable |
|
|
151.398 |
132.970 |
|
| Billings in excess of cost and
earnings |
|
|
|
|
|
| of projects under
construction |
5. |
|
250.609 |
197.832 |
|
| Advance payments received |
|
|
103.827 |
49.564 |
|
| Provisions - current |
8. |
|
97.773 |
81.823 |
|
| Liabilities for current taxes |
|
|
20.643 |
10.368 |
|
| Other current liabilities |
11. |
|
191.005 |
149.834 |
|
| Current liabilities |
|
|
819.000 |
634.019 |
|
|
|
|
|
|
|
| Total Shareholders' equity and
liabilities |
|
|
1.391.291 |
1.153.386 |
|
|
|
|
|
|
|
balancesheet.htm
balancesheet.xls (Download size=28672 Bytes):
The following notes to the consolidated financial statements form an integral part of this consolidated balance sheet.
|
 |
|
|